🏠 Home

💰 Video Production Payment Summary

📊 Financial Overview

💰
Total Revenue
$2,049.50
৳204,950
📉
Monthly Costs
$1,322.00
৳132,200
💎
Net Profit
$727.50
৳72,750

🤝 Partnership Share Distribution

👨‍💼
Reon - Production Manager (30%)
$218.25
৳21,825
👑
Refain - Founder & CEO (70%)
$509.25
৳50,925
🤝 Partnership Agreement: Profit sharing based on 30%-70% equity distribution from net monthly profit of $727.50
Jaroslav Project 1 (Refain)
Project Payment Type Amount (USD) Amount (BDT) Status Notes
Jaroslav Project 1 Monthly Payment $618.00 ৳61,800 ✅ Complete 📊 Total Payment
💡 Note: Payment amounts exclude Claude AI subscription charges, which are handled separately.
💰 Exchange Rate: 1 USD = 100 BDT (Adjusted rate accounts for banking fees, wire transfer charges, and currency conversion costs. Market rate: ~120 BDT)
Jaroslav Project 2 (Eity)
Project Payment Type Amount (USD) Amount (BDT) Status Notes
Jaroslav Project 2 Monthly Payment $622.00 ৳62,200 ✅ Complete 📊 Total Payment
💡 Note: Payment amounts exclude Claude AI subscription charges, which are handled separately.
💰 Exchange Rate: 1 USD = 100 BDT (Adjusted rate accounts for banking fees, wire transfer charges, and currency conversion costs. Market rate: ~120 BDT)
Jaroslav Project 3 (Reon)
Project Payment Type Amount (USD) Amount (BDT) Status Notes
Jaroslav Project 3 Monthly Payment $328.00 ৳32,800 ✅ Complete 📊 Total Payment
💡 Note: Payment amounts exclude Claude AI subscription charges, which are handled separately.
💰 Exchange Rate: 1 USD = 100 BDT (Adjusted rate accounts for banking fees, wire transfer charges, and currency conversion costs. Market rate: ~120 BDT)
Jason Hill Project 1
Project Payment Type Amount (USD) Amount (BDT) Status Notes
Jason Hill Project 1 Monthly Payment $481.50 ৳48,150 ✅ Complete 📊 Total Payment
💡 Note: Payment amounts exclude Claude AI subscription charges, which are handled separately.
💰 Exchange Rate: 1 USD = 100 BDT (Adjusted rate accounts for banking fees, wire transfer charges, and currency conversion costs. Market rate: ~120 BDT)

📊 Monthly Operating Costs

PC Service ৳8,000
WiFi Bill ৳2,000
Electricity Bill ৳2,000
Basa Vara ৳3,000
Laptop ৳300
Total Operating Costs ৳15,300 ($153.00)
👥 Collaborators Monthly Salary
Rank Collaborator Name Monthly Salary (BDT) Monthly Salary (USD) Status Role
🥇 1 Razu ৳23,750 $237.50 ✅ Active Senior Producer
🥈 2 Robin ৳17,300 $173.00 ✅ Active Content Creator
🥉 3 Mehedi ৳15,000 $150.00 ✅ Active Video Editor
4 Emran ৳13,600 $136.00 ✅ Active Producer
5 Sakil ৳12,050 $120.50 ✅ Active Assistant Editor
6 Ramjan ৳8,700 $87.00 ✅ Active Content Writer
7 Hasib ৳7,950 $79.50 ✅ Active Video Producer
8 Munmun ৳5,300 $53.00 ✅ Active Assistant
9 Alamin ৳5,100 $51.00 ✅ Active Junior Editor
10 Eity ৳5,000 $50.00 ✅ Active Content Creator
11 Reon ৳3,150 $31.50 ✅ Active Junior Assistant
TOTAL 11 Collaborators ৳116,900 $1,169.00 📊 Summary Team Payroll
💡 Note: All salary amounts are paid monthly in BDT. USD conversions shown for reference only.
💰 Exchange Rate: 1 USD = 100 BDT (Adjusted rate accounts for banking fees, wire transfer charges, and currency conversion costs. Market rate: ~120 BDT)

💼 Total Monthly Expenses

Operating Costs ৳15,300 ($153.00)
Collaborators Salary ৳116,900 ($1,169.00)
Total Monthly Expenses ৳132,200 ($1,322.00)